STRC is the greatest business model of all-time. Saylor raised over $10 billion in 2036 capital in ONE DAY... assuming Bitcoin goes up 25% per year. Today's volume @ 80% capture rate over $100 par. BTC acquired: 14,172 BTC Average BTC price: $81,920 Dollar amount raised/deployed: about $1.161B Dividend rate: 11.5% annually BTC growth assumption: 25% CAGR Timeframe: 10 years After 10 years at 25% CAGR: BTC price: $81,920 × 1.25¹⁰ = $762,939 Value of 14,172 BTC: 14,172 × $762,939 = $10.81B Annual dividend cost: $1.161B × 11.5% = $133.5M per year Total dividends paid over 10 years: $133.5M × 10 = $1.335B The green bars are the CUMULATIVE running total of dividends paid over a decade. The dividend is also assumed at Strategy ALWAYS paying 11.5%... when in reality rates will likely be lower. Paying 11.5% in fiat to stack compounding Bitcoin is incredible. One day of trading. $9.47 billion in spread value captured over a decade. Strategy will be the most valuable company in the world.