So here's the napkin math I did on Nextronics (8147) when I went long. They're the $NVDA CPO supplier for CPO connectors and cage thermal modules. And I modeled around 2 FWD p/e for 2028, which is why I think risk-reward is very compelling for a potential 10x rerating to ~$2B+ MC in 2028. Just for their CPO exposure: -> CPO connector runs roughly $15 to $25 -> ELS thermal cages, maybe ~$50 from est. 18 units per switch: 18x50 = ~$900 CPO Connectors: 72 Optical Engines per switch 72 x $15 = $1,080 (If $NVDA scales their Spectrum-X switch, it goes to $1,920 for CPO connectors). Total Nextronics Content: ~$1,980 (rounded to $2k for calculations) in conservative case. Implied BOM % of rack: 0.08%. Maybe ~1.5% of switch. This looks microscopic to institutions so it probably is ignored. Is it material to Nextronics, a ~$200m company? Yes, absolute massive. For calculations: Applying 50% haircut to Nextronics' share of the Nvidia connector market/cage market because of multi-source. And I’m using GS projections, and assuming $AVGO, $MRVL, ASIC CPO ecosystem is 30% size of $NVDA. Net Income Margin: 22.4% (at 38% GM)- 24.0% (at 40% GM). But going off other projections from just, a rack shipments: 2026: CPO revenue ~10.1M, net income (22.4%) ~2.26M + $12.5M base = $14.7M (540k units for connectors, cage, 40K units, already divided by 50%) 2027: CPO revenue: ~$172M, net income (22.4%): ~$38.53M = $51.03M (~8M units for connectors, ~1.03M units for cage) 2028 scale up expansion: CPO revenue: $450m, net income: $100.93M, ~$11.3M base (~40M units for connectors, 2.98M unit for cages, eg. Nvidia ELS volume is 19.9M) So implied fwd p/e 15.4x for 2026, 4.45x for 2027, 2x for 2028. Of course at scale, blended margins might go down, there might be other players bringing market share down to like 25%, etc. and projections might be more or less than GS. But regardless seems highly asymmetrical even if I'm off by a whole 50%. 2028 is usually the massive re-rating for CPO players, 2026 is still really early. Hope my math is right, but 20x fwd p/e multiple would be $2.26B MC. Even if we drop: -> market share to just 15%. -> compress their net income margin down to 14%. -> connector ASP to $10. At a 20x multiple, the stock would still achieve a ~4.5x return to a $1B+ market cap. We'll see if this is right or not. (NFA, just speculative financial modeling)